DEFI / SCENARIO LAB
LP scenario calculator
Set a scenario
Half the initial capital buys the token; half stays in a quote asset assumed to remain at $1.
Add income and costs
Enter totals for the full period in USD. Leave unknown values blank.
Changing the period does not scale income automatically. Update fee, incentive and cost assumptions when changing the number of days.
30 days · Including fees and costs
Net changeMissing input
Enter fees, incentives and costs to calculate a net result.
Assumes the quote asset stays at $1 and the pool operates with an available exit. No real pool is connected.Value breakdown
- Initial capital
- $1,000.00
- Change in LP principal valueIncludes price changes and automatic rebalancing
- $0.00
- Your fees
- Missing input
- Additional incentives
- Missing input
- Additional execution costs
- Missing input
Total fees needed over the period without incentives, including additional execution costs.
Difference versus holding and impermanent loss
Before fees and costs, the LP principal is below the value of holding by $0.00, a relative difference of 0.00%. This does not necessarily mean a loss of initial capital. Whether fees cover the difference is calculated separately.
Model scope and calculation
Uses an initially equal-value 50/50 full-range constant-product model. Fees and incentives are added separately. It does not simulate concentrated ranges, reinvestment paths, taxed tokens, quote-asset depegging, MEV or exit liquidity. Estimates are not on-chain settlement amounts.
Actual results depend on execution routes, pool share, permissions and exit conditions. Do not apply this model directly to V3/V4 concentrated liquidity or Meme pools with transfer taxes.
Formulas and full explanation →